SIX-MONTH REPORT, NOVEMBER 1, 2005 - APRIL 30, 2006
SALES AND EARNINGS
During the period November 1, 2005 − April 30, 2006,
consolidated sales of the Viking Line Group totalled 182.16 million euro (year-earlier
period: 172.17 million euro). Operating profit was EUR -7.07 M (-12.20).
Consolidated profit before taxes totalled EUR -6.83 M (-12.45). Profit after
taxes was EUR -5.43 M (-9.90).
Consolidated sales rose by 5.8 per cent due to more service
days and higher passenger volume. Net sales revenue per passenger was at the
same level as during the first six months of fiscal 2004/2005. Repair and
maintenance costs were lower during the report period, since there were no
lengthy out-of service periods and dry-dockings. The Viking Cinderella was out
of service in January 2005 and the Gabriella was dry-docked in April 2005. Bunker (vessel fuel) costs were substantially higher
than in the year-earlier period.
TRAFFIC AND VOLUME
The Group’s vessels served the same main routes as during
2004/2005.
During the first six months of fiscal 2005/2006, the number
of passengers on the Group’s vessels totalled 2,579,340. This was 5.2 per cent
higher than in the year-earlier period. Viking Line’s cargo volume rose by 3.7
per cent to 45,989 cargo units.
INVESTMENTS AND FINANCING
The Group’s investments totalled EUR 7.89 M (1.70). On April
30, 2006, the equity/assets ratio was 54.3 per cent, compared to 51.8 per cent
on the same date in 2005.
At the end of April 2006, the Group’s liquid assets amounted
to EUR 26.69 M (19.70). Net cash flow from business operations amounted to EUR
2.18 M (-7.50).
At a regular Board meeting, the Board of Directors adopted
the following dividend policy for the Viking Line Group: “At least 40 per cent
of the Group’s profit that is generated through its regular business operations
shall be distributed as a dividend. The dividend distribution shall take into
account the need for financing, the Company’s economic position as well as any
capital gains.”
The vessel construction contract with Aker Finnyards for the
Viking XPRS high-speed passenger ferry included options for two additional
vessels. After having evaluated the existing alternatives, the Board has decided
not to exercise the option for the first of these two vessels.
ORGANISATION AND PERSONNEL
The average number of Group employees was 2,801 (2,790). Of
these, 2,010 (1,694) worked for the parent company. Land-based personnel
totalled 698 (705) and shipboard personnel 2,103 (2,085).
CHANGE IN ACCOUNTING PRINCIPLES
Viking Line will issue its first report in compliance with
International Financial Reporting Standards (IFRS) starting with the financial
statements for the 2005/2006 fiscal year, with comparative figures for 2004/2005
based on a transition date of November 1, 2004. When reporting in compliance
with IFRS, it is customary in Viking Line’s industry to recognize a residual
value when drafting depreciation plans for vessels. Viking Line will also
introduce estimated residual values for the Group’s vessels when establishing
depreciation plans in compliance with IFRS.
When reporting in compliance with Finnish Accounting
Standards (FAS), the depreciation plans for vessels have been changed to reflect
the same principle that will be applied when reporting in compliance with IFRS.
The planned carrying amount (book value) on November 1, 2004 is unchanged, while
an estimated residual value at the end of the useful life of vessels has been
taken into account when calculating depreciation. For this reason, planned
depreciation for the remaining estimated useful life of the vessels has been
recalculated. Figures for the comparative year have been recalculated in
compliance with the new principles. The estimated useful life of the vessels has
not been changed. Planned depreciation during the report period declined by EUR
1.24 M (1.33) due to the changes in accounting principles.
An account of the consequences of the transition to IFRS will
be published in conjunction with the Group’s press release on results for fiscal
2005/2006.
A deferred tax asset attributable to the results for the
report period was recognized as a reduction in deferred tax liabilities. This
deferred tax asset was recognized in the income statement for the period.
Figures for the comparative year were adjusted accordingly.
OUTLOOK FOR THE FULL 2005/2006 FISCAL YEAR
The Group’s earnings are not generated evenly throughout the
year. These earnings are highly dependent on volume and price developments
during the remainder of the fiscal year. Developments to date and continued high
bunker prices do not justify a change in the outlook published in the latest
full fiscal year financial statements and the preceding Interim Report, i.e.
that the Group’s earnings for fiscal 2005/2006 are expected to be at about the
same level as its earnings in fiscal 2004/2005.
This Interim Report is unaudited.
The next Interim Report (for November 1, 2005 − July 31, 2006) will be
published on September 14, 2006.
CONSOLIDATED SUMMARY
INCOME STATEMENT, EUR M |
Nov
2005
- Apr 2006 |
Nov
2004
- Apr 2005 |
Nov
2004
- Oct 2005 |
| Sales |
182.16 |
172.17 |
382.69 |
| Other operating revenues |
0.21 |
0.23 |
0.43 |
| Other operating expenses |
180.49 |
175.92 |
360.44 |
| Depreciation/amortization |
8.95 |
8.68 |
17.76 |
| Operating profit/loss |
-7.07 |
-12.20 |
4.92 |
| Financial items |
0.24 |
-0.26 |
-0.80 |
| Profit/loss before taxes |
-6.83 |
-12.45 |
4.11 |
| Income tax on actual operations |
- |
- |
-3.11 |
| Change in deferred taxes |
1.40 |
2.55 |
1.78 |
| Minority share |
0.00 |
0.00 |
0.00 |
| Net profit/loss for the period |
-5.43 |
-9.90 |
2.79 |
CONSOLIDATED SUMMARY
BALANCE SHEET, EUR M |
Apr 30, 2006 |
Apr 30, 2005 |
Oct
31, 2005 |
| ASSETS |
| Fixed assets |
| Intangible assets |
0.98 |
0.57 |
0.51 |
| Group goodwill |
0.32 |
0.42 |
0.37 |
| Tangible assets |
163.83 |
170.13 |
165.35 |
| Shares and participations |
0.09 |
0.10 |
0.10 |
| Current and financial assets |
|
|
|
| Current assets |
8.00 |
7.70 |
8.38 |
| Receivables |
29.13 |
27.57 |
23.85 |
| Cash and bank balances |
26.69 |
19.70 |
38.89 |
| Total assets |
229.03 |
226.18 |
237.45 |
| |
| SHAREHOLDERS EQUITY AND LIABILITIES |
| Shareholders' equity |
| Share capital |
1.82 |
1.82 |
1.82 |
| Legal and share premium reserve |
0.02 |
0.02 |
0.02 |
| Share of accumulated appropriations |
93.17 |
98.23 |
93.17 |
| Other shareholders' equity |
29.37 |
17.02 |
34.80 |
| Minority share |
0.03 |
0.03 |
0.03 |
| Deferred tax liability |
31.62 |
32.18 |
33.04 |
| Long-term liabilities |
8.94 |
17.67 |
15.50 |
| Current liabilities |
64.05 |
59.21 |
59.07 |
| Total shareholders' equity and liabilities |
229.03 |
226.18 |
237.45 |
| PLEDGED ASSETS AND OTHER CONTINGENT LIABILITIES, EUR M |
| Assets pledged for own debt |
29.64 |
29.59 |
29.50 |
| Leasing liabilities |
0.72 |
0.79 |
0.76 |
STATEMENT OF CHANGES
IN FINANCIAL POSITION, EUR M |
Nov
2005
- Apr 2006 |
Nov
2004
- Apr 2005 |
Nov
2004
- Oct 2005 |
| Net cash flow from business
operations |
2.18 |
-7.50 |
17.99 |
| Cash flow from capital spending |
-7.82 |
-1.57 |
-5.77 |
| Financial items |
|
|
|
| Increase in long-term
liabilities |
0.22 |
0.11 |
0.19 |
| Decrease in long-term
liabilities |
-6.77 |
-6,73 |
-8.98 |
| Change in long-term
receivables |
0.01 |
0.01 |
0.03 |
| Dividend to shareholders |
- |
-10.80 |
-10.80 |
| Translation difference |
-0.03 |
0.04 |
0.09 |
| Total financial items |
-6.56 |
-17.37 |
-19.48 |
| Change in liquid assets |
-12.20 |
-26.45 |
-7.26 |
| Liquid assets at the beginning of
the period |
38.89 |
46.15 |
46.15 |
| Liquid assets at the end of the
period |
26.69 |
19.70 |
38.89 |
| FINANCIAL RATIOS AND STATISTICS |
Nov
2005
- Apr 2006 |
Nov
2004
- Apr 2005 |
Nov
2004
- Oct 2005 |
| Earnings per share, EUR |
-0.50 |
-0.92 |
0.26 |
| Shareholders' equity per share, EUR |
11.52 |
10.84 |
12.02 |
| Equity/assets ratio |
54.3% |
51.8% |
54.7% |
| |
|
|
|
| Investments, EUR M |
7.89 |
1.70 |
5.93 |
| - as a percentage of sales |
4.33% |
0.99% |
1.55% |
| |
|
|
|
| Passengers |
2,579,340 |
2,452,349 |
5,372,645 |
| Cargo units |
45,989 |
44,357 |
87,293 |
| |
|
|
|
| Average number of employees, full time equivalent |
2,801 |
2,790 |
2,886 |
When rounding off items to the nearest EUR 1,000,000, rounding-off differences of EUR ± 0.01 M have
occurred.
Mariehamn, Åland, June 14, 2006
VIKING LINE ABP
The Board of Directors
Back
|